Org.nr 924 512 784 2001 → 2002 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2002 vs 2001

Shrank 15% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGGREGATUTLEIE AS. Revenue 313.5k NOK → 266.7k NOK (-14.9%). Net result +82.6k NOK → +16.2k NOK. Equity 132.1k NOK → 105.9k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
313.5k NOK 266.7k NOK
-14.9%
Operating result
+86.9k NOK +19.8k NOK
-77.2%
Net result
+82.6k NOK +16.2k NOK
-80.4%
Equity
132.1k NOK 105.9k NOK
-19.8%
Cash
144.0k NOK 53.9k NOK
-62.5%
Total assets
247.0k NOK 225.1k NOK
-8.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 313.5k NOK to 266.7k NOK (-14.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +86.9k NOK → +19.8k NOK (op. margin 27.7% → 7.4%). Calculated

  • ↓

    Net result weakened

    Net result +82.6k NOK → +16.2k NOK (net margin 26.4% → 6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 132.1k NOK → 105.9k NOK (equity ratio 53.5% → 47.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 144.0k NOK → 53.9k NOK (-62.5% YoY). Calculated