Org.nr 924 512 784 2014 → 2015 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-21; registry 2016-06-29; journal 2016 600125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGGREGATUTLEIE AS. Revenue 1.71m NOK → 1.62m NOK (-4.9%). Equity 608.4k NOK → 576.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.71m NOK 1.62m NOK
-4.9%
Equity
608.4k NOK 576.6k NOK
-5.2%
Cash
580.9k NOK 489.4k NOK
-15.8%
Total assets
1.66m NOK 1.62m NOK
-2.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.62m NOK (-4.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 608.4k NOK → 576.6k NOK (equity ratio 36.6% → 35.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 580.9k NOK → 489.4k NOK (-15.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 521.3k NOK (0% → 32% of revenue). Calculated