Org.nr 923 545 921 2008 → 2009 Year-over-year analysis

AGGREKO NORWAY AS: årsregnskap 2009 vs 2008

Shrank 40% on revenue

approved 2010-04-30; registry 2010-05-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGGREKO NORWAY AS. Revenue 94.24m NOK → 56.31m NOK (-40.2%). Equity 22.58m NOK → 30.15m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGGREKO NORWAY AS.

Scorecard

Revenue
94.24m NOK 56.31m NOK
-40.2%
Net result
n/m +7.58m NOK
—
Equity
22.58m NOK 30.15m NOK
+33.6%
Total assets
85.56m NOK 51.83m NOK
-39.4%

What improved

  • ↑

    Equity strengthened

    Book equity 22.58m NOK → 30.15m NOK (equity ratio 26.4% → 58.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.36m NOK → 9.64m NOK (12% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 94.24m NOK to 56.31m NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 25.39m NOK → 14.10m NOK (-44.5% YoY). Calculated