Org.nr 923 545 921 2013 → 2014 Year-over-year analysis

AGGREKO NORWAY AS: årsregnskap 2014 vs 2013

Grew 11% on revenue, cash halved-plus

approved 2015-06-24; registry 2015-09-09; journal 2015 808970

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGGREKO NORWAY AS. Revenue 76.28m NOK → 84.99m NOK (+11.4%). Equity 52.44m NOK → 62.53m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGGREKO NORWAY AS.

Scorecard

Revenue
76.28m NOK 84.99m NOK
+11.4%
Net result
n/m +10.09m NOK
—
Equity
52.44m NOK 62.53m NOK
+19.2%
Cash
2.50m NOK 1.03m NOK
-58.8%
Total assets
66.76m NOK 79.19m NOK
+18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 76.28m NOK to 84.99m NOK (+11.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 52.44m NOK → 62.53m NOK (equity ratio 78.5% → 79.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.50m NOK → 1.03m NOK (-58.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.83m NOK → 19.41m NOK (-11.1% YoY). Calculated