Org.nr 923 545 921 2016 → 2017 Year-over-year analysis

AGGREKO NORWAY AS: årsregnskap 2017 vs 2016

Shrank 15% on revenue, cash halved-plus

approved 2018-07-07; registry 2018-08-09; journal 2018 890610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGGREKO NORWAY AS. Revenue 75.23m NOK → 64.17m NOK (-14.7%). Equity 57.46m NOK → 35.64m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AGGREKO NORWAY AS.

Scorecard

Revenue
75.23m NOK 64.17m NOK
-14.7%
Equity
57.46m NOK 35.64m NOK
-38.0%
Cash
5.22m NOK 1.74m NOK
-66.7%
Total assets
123.49m NOK 100.23m NOK
-18.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.23m NOK to 64.17m NOK (-14.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 57.46m NOK → 35.64m NOK (equity ratio 46.5% → 35.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.22m NOK → 1.74m NOK (-66.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.22m NOK → 1.74m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.12m NOK → 15.53m NOK (-14.3% YoY). Calculated