Org.nr 912 220 389 2020 → 2021 Year-over-year analysis

AGGS AS: årsregnskap 2021 vs 2020

Shrank 30% on revenue, weaker earnings

approved 2022-05-15; registry 2022-05-19; journal 2022 307283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGGS AS. Revenue 929.1k NOK → 646.8k NOK (-30.4%). Net result +127.0k NOK → +28.3k NOK. Equity -795.3k NOK → -767.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
929.1k NOK 646.8k NOK
-30.4%
Operating result
+126.4k NOK +29.1k NOK
-77.0%
Net result
+127.0k NOK +28.3k NOK
-77.7%
Equity
-795.3k NOK -767.0k NOK
+3.6%
Cash
380.7k NOK 256.1k NOK
-32.7%
Total assets
840.5k NOK 955.7k NOK
+13.7%

What improved

  • ↑

    Equity strengthened

    Book equity -795.3k NOK → -767.0k NOK (equity ratio -94.6% → -80.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 654.8k NOK → 488.6k NOK (70% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 929.1k NOK to 646.8k NOK (-30.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +126.4k NOK → +29.1k NOK (op. margin 13.6% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +127.0k NOK → +28.3k NOK (net margin 13.7% → 4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 380.7k NOK → 256.1k NOK (-32.7% YoY). Calculated