Org.nr 912 220 389 2022 → 2023 Year-over-year analysis

AGGS AS: årsregnskap 2023 vs 2022

Grew 77517% on revenue, slipped into loss

approved 2024-04-19; registry 2024-05-06; journal 2024 397000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGGS AS. Revenue 747 NOK → 579.8k NOK (+77517.1%). Net result +15.8k NOK → -133.2k NOK. Equity -751.2k NOK → -884.5k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGGS AS.

Scorecard

Revenue
747 NOK 579.8k NOK
+77517.1%
Operating result
+16.1k NOK -131.0k NOK
-915.5%
Net result
+15.8k NOK -133.2k NOK
-945.8%
Equity
-751.2k NOK -884.5k NOK
-17.7%
Cash
105.2k NOK 177.8k NOK
+69.0%
Total assets
799.1k NOK 823.5k NOK
+3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 747 NOK to 579.8k NOK (+77517.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 105.2k NOK → 177.8k NOK (+69.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 601.9k NOK → 316.7k NOK (80572% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +16.1k NOK → -131.0k NOK (op. margin 2151.1% → -22.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.8k NOK profit to a loss of 133.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -751.2k NOK → -884.5k NOK (equity ratio -94.0% → -107.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -107.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 600 NOK. Reported fact