Org.nr 912 220 389 2024 → 2025 Year-over-year analysis

AGGS AS: årsregnskap 2025 vs 2024

Grew 167% on revenue, stronger earnings, cash halved-plus

approved 2026-05-05; registry 2026-05-18; journal 2026 446591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGGS AS. Revenue 921.0k NOK → 2.46m NOK (+167.3%). Net result +691.2k NOK → +970.8k NOK. Equity -193.3k NOK → 777.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGGS AS.

Scorecard

Revenue
921.0k NOK 2.46m NOK
+167.3%
Operating result
+77.1k NOK +1.27m NOK
+1548.9%
Net result
+691.2k NOK +970.8k NOK
+40.5%
Equity
-193.3k NOK 777.5k NOK
+502.2%
Cash
499.3k NOK 171.7k NOK
-65.6%
Total assets
750.8k NOK 977.0k NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 921.0k NOK to 2.46m NOK (+167.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +77.1k NOK → +1.27m NOK (op. margin 8.4% → 51.7%). Calculated

  • ↑

    Net result improved

    Net result +691.2k NOK → +970.8k NOK (net margin 75.0% → 39.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -193.3k NOK → 777.5k NOK (equity ratio -25.8% → 79.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 499.3k NOK → 171.7k NOK (-65.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 758.7k NOK → 2.91m NOK (82% → 118% of revenue). Calculated