Org.nr 919 605 308 2020 → 2021 Year-over-year analysis

AGH ENGINEERING AS: årsregnskap 2021 vs 2020

Grew 51% on revenue, returned to profit, fresh owner capital

approved 2022-04-21; registry 2022-04-27; journal 2022 229429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGH ENGINEERING AS. Revenue 1.23m NOK → 1.86m NOK (+51.4%). Net result -197.7k NOK → +19.4k NOK. Equity 12.20m NOK → 274.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AGH ENGINEERING AS.

Scorecard

Revenue
1.23m NOK 1.86m NOK
+51.4%
Operating result
-197.4k NOK +19.5k NOK
+109.9%
Net result
-197.7k NOK +19.4k NOK
+109.8%
Equity
12.20m NOK 274.6k NOK
-97.7%
Cash
165.8k NOK 654.0k NOK
+294.5%
Total assets
530.7k NOK 969.2k NOK
+82.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.86m NOK (+51.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -197.4k NOK → +19.5k NOK (op. margin -16.1% → 1.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 197.7k NOK to a profit of 19.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 165.8k NOK → 654.0k NOK (+294.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 34.4k NOK → 94.4k NOK (+60.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.20m NOK → 274.6k NOK (equity ratio 2297.9% → 28.3%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2.25. Reported fact