AGI AS: årsregnskap 2013 vs 2012
Weaker earnings
approved 2014-04-29; registry 2014-05-06; journal 2014 380649
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AGI AS. Revenue 540.0k NOK → 540.0k NOK (0.0%). Net result +544.5k NOK → +15.8k NOK. Equity 2.85m NOK → 2.17m NOK.
On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
540.0k NOK
540.0k NOK
0.0%
Operating result
+521.9k NOK
-18.0k NOK
-103.4%
Net result
+544.5k NOK
+15.8k NOK
-97.1%
Equity
2.85m NOK
2.17m NOK
-24.0%
Cash
381.4k NOK
1.28m NOK
+236.6%
Total assets
2.87m NOK
2.18m NOK
-24.1%
What improved
-
↑
Cash rose
Bank deposits 381.4k NOK → 1.28m NOK (+236.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +521.9k NOK → -18.0k NOK (op. margin 96.7% → -3.3%). Calculated
-
↓
Net result weakened
Net result +544.5k NOK → +15.8k NOK (net margin 100.8% → 2.9%). Calculated
-
↓
Equity eroded
Book equity 2.85m NOK → 2.17m NOK (equity ratio 99.3% → 99.5%). Calculated