Org.nr 980 535 398 2014 → 2015 Year-over-year analysis

AGI EIENDOM AS: årsregnskap 2015 vs 2014

A steady year on the published lines

approved 2016-07-06; registry 2016-07-19; journal 2016 721397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGI EIENDOM AS. Revenue 1.31m NOK → 1.34m NOK (+2.3%). Net result +195.7k NOK → +218.6k NOK. Equity 1.41m NOK → 1.62m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.31m NOK 1.34m NOK
+2.3%
Operating result
+412.4k NOK +47.9k NOK
-88.4%
Net result
+195.7k NOK +218.6k NOK
+11.7%
Equity
1.41m NOK 1.62m NOK
+15.5%
Cash
309.1k NOK 238.4k NOK
-22.9%
Total assets
4.87m NOK 4.79m NOK
-1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.34m NOK (+2.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +195.7k NOK → +218.6k NOK (net margin 15.0% → 16.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.41m NOK → 1.62m NOK (equity ratio 28.9% → 33.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 493.7k NOK → 446.0k NOK (38% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +412.4k NOK → +47.9k NOK (op. margin 31.5% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 309.1k NOK → 238.4k NOK (-22.9% YoY). Calculated