AGI SYNERGIES AS: årsregnskap 2025 vs 2024
Grew 1505% on revenue
approved 2026-02-09; registry 2026-02-12; journal 2026 308643
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGI SYNERGIES AS. Revenue 156.8k NOK → 2.52m NOK (+1505.4%). Net result +232.6k NOK → +250.6k NOK. Equity 282.5k NOK → 533.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGI SYNERGIES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 156.8k NOK to 2.52m NOK (+1505.4% YoY). Calculated
-
↑
Operating result improved
Operating result +299.1k NOK → +324.1k NOK (op. margin 190.8% → 12.9%). Calculated
-
↑
Net result improved
Net result +232.6k NOK → +250.6k NOK (net margin 148.4% → 10.0%). Calculated
-
↑
Equity strengthened
Book equity 282.5k NOK → 533.1k NOK (equity ratio 72.4% → 105.1%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 284.4k NOK → 182.4k NOK (-35.9% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.62× → -19.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 5 015 NOK (0% → 0% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 724.1k NOK → 830.3k NOK (+14.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 5 001 NOK. Reported fact