Org.nr 989 214 721 2012 → 2013 Year-over-year analysis

AGIA INVEST AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-09-15; registry 2014-10-01; journal 2014 860331

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGIA INVEST AS. Revenue 1 NOK → 1 NOK (0.0%). Equity -53.1k NOK → -2.41m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGIA INVEST AS.

Scorecard

Revenue
1 NOK 1 NOK
0.0%
Net result
-232.5k NOK n/m
—
Equity
-53.1k NOK -2.41m NOK
-4427.8%
Cash
3 070 NOK 172 NOK
-94.4%
Total assets
2.35m NOK 1 172 NOK
-100.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity -53.1k NOK → -2.41m NOK (equity ratio -2.3% → -205274.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 070 NOK → 172 NOK (-94.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -205274.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.34m NOK → 2 342 NOK. Reported fact