Org.nr 927 648 946 2022 → 2023 Year-over-year analysis

AGIANA PHARMACEUTICALS AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-05-06; registry 2024-06-06; journal 2024 489847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIANA PHARMACEUTICALS AS. Revenue 0 NOK → 235.3k NOK. Net result -2 958 NOK → -2.95m NOK. Equity -2.93m NOK → -5.88m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for AGIANA PHARMACEUTICALS AS.

Scorecard

Revenue
0 NOK 235.3k NOK
—
Operating result
-2.85m NOK -2.64m NOK
+7.4%
Net result
-2 958 NOK -2.95m NOK
-99500.9%
Equity
-2.93m NOK -5.88m NOK
-100.6%
Cash
4.00m NOK 1.44m NOK
-63.9%
Total assets
4.23m NOK 1.68m NOK
-60.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 235.3k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -2.85m NOK → -2.64m NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2 958 NOK → -2.95m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.93m NOK → -5.88m NOK (equity ratio -69.3% → -349.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.00m NOK → 1.44m NOK (-63.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -349.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.00m NOK → 1.44m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1 279 NOK → 2.50m NOK. Calculated