Org.nr 923 809 198 2019 → 2020 Year-over-year analysis

AGIL AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-09-30; registry 2021-10-09; journal 2021 882632

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for AGIL AS. Net result -5 568 NOK → +19.5k NOK. Equity 24.4k NOK → 43.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIL AS.

At a glance

Revenue

n/m 80.5k NOK

—

Operating result

-5 568 NOK +24.3k NOK

+537.0%

Net result

-5 568 NOK +19.5k NOK

+450.3%

Equity

24.4k NOK 43.9k NOK

+79.8%

Cash

24.4k NOK 115.0k NOK

+370.8%

Total assets

24.4k NOK 474.6k NOK

+1842.7%

↑
Operating result improved

Operating result -5 568 NOK → +24.3k NOK. Calculated
↑
Turned profitable

Net result flipped from a loss of 5 568 NOK to a profit of 19.5k NOK. Calculated
↑
Equity strengthened

Book equity 24.4k NOK → 43.9k NOK (equity ratio 100.0% → 9.3%). Calculated
↑
Cash rose

Bank deposits 24.4k NOK → 115.0k NOK (+370.8% YoY). Calculated

·
Thin equity buffer

Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation