Org.nr 923 809 198 2022 → 2023 Year-over-year analysis

AGIL AS: årsregnskap 2023 vs 2022

Shrank 28% on revenue, weaker earnings

approved 2024-03-07; registry 2024-03-11; journal 2024 324443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIL AS. Revenue 211.2k NOK → 152.5k NOK (-27.8%). Net result +115.3k NOK → +33.5k NOK. Equity 277.5k NOK → 311.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGIL AS.

Scorecard

Revenue
211.2k NOK 152.5k NOK
-27.8%
Operating result
+161.8k NOK +90.2k NOK
-44.3%
Net result
+115.3k NOK +33.5k NOK
-70.9%
Equity
277.5k NOK 311.0k NOK
+12.1%
Cash
34.4k NOK 32.2k NOK
-6.3%
Total assets
578.9k NOK 2.20m NOK
+280.6%

What improved

  • ↑

    Equity strengthened

    Book equity 277.5k NOK → 311.0k NOK (equity ratio 47.9% → 14.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 211.2k NOK to 152.5k NOK (-27.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.8k NOK → +90.2k NOK (op. margin 76.6% → 59.1%). Calculated

  • ↓

    Net result weakened

    Net result +115.3k NOK → +33.5k NOK (net margin 54.6% → 22.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.4k NOK → 32.2k NOK (-6.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 482.0k NOK → 2.12m NOK. Reported fact