Org.nr 925 152 722 2020 → 2021 Year-over-year analysis

AGIL CAPITAL AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-04-10; registry 2022-05-05; journal 2022 208927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGIL CAPITAL AS. Net result +8 225 NOK → +20.33m NOK. Equity 3.19bn NOK → 3.57bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGIL CAPITAL AS.

Scorecard

Operating result
-11.1k NOK -39.5k NOK
-255.4%
Net result
+8 225 NOK +20.33m NOK
+247062.8%
Equity
3.19bn NOK 3.57bn NOK
+11.8%
Cash
110.9k NOK 561.39m NOK
+506100.0%
Total assets
187.98m NOK 708.74m NOK
+277.0%

What improved

  • ↑

    Net result improved

    Net result +8 225 NOK → +20.33m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.19bn NOK → 3.57bn NOK (equity ratio 1695.8% → 503.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 110.9k NOK → 561.39m NOK (+506100.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 179.7k NOK → 539.7k NOK (+360.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.1k NOK → -39.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40 NOK → 40.00m NOK. Reported fact