AGIL CONSULTING AS: årsregnskap 2004 vs 2003
Shrank 96% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AGIL CONSULTING AS. Revenue 14.8k NOK → 563 NOK (-96.2%). Net result +181.2k NOK → +285.2k NOK. Equity -14.0k NOK → 121.2k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -2 906 NOK → +22.1k NOK (op. margin -19.6% → 3923.6%). Calculated
-
↑
Net result improved
Net result +181.2k NOK → +285.2k NOK (net margin 1224.3% → 50654.9%). Calculated
-
↑
Equity strengthened
Book equity -14.0k NOK → 121.2k NOK (equity ratio -3.8% → 44.7%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.96× → 1.32×. Calculated
-
↑
Payroll decreased
Salary cost 173 NOK → -50.9k NOK (1% → -9034% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 14.8k NOK to 563 NOK (-96.2% YoY). Calculated