Org.nr 926 663 275 2024 → 2025 Year-over-year analysis

AGIL FLIS & MUR AS: årsregnskap 2025 vs 2024

Shrank 8% on revenue, returned to profit

approved 2026-06-30; registry 2026-07-20; journal 2026 692194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGIL FLIS & MUR AS. Revenue 2.41m NOK → 2.22m NOK (-7.9%). Net result -138.9k NOK → +172.0k NOK. Equity -430.9k NOK → -258.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGIL FLIS & MUR AS.

Scorecard

Revenue
2.41m NOK 2.22m NOK
-7.9%
Operating result
-135.3k NOK +289.4k NOK
+313.9%
Net result
-138.9k NOK +172.0k NOK
+223.8%
Equity
-430.9k NOK -258.9k NOK
+39.9%
Cash
-349.5k NOK -188.9k NOK
+45.9%
Total assets
-66.9k NOK 299.2k NOK
+547.3%

What improved

  • ↑

    Operating result improved

    Operating result -135.3k NOK → +289.4k NOK (op. margin -5.6% → 13.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.9k NOK to a profit of 172.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -430.9k NOK → -258.9k NOK (equity ratio 644.2% → -86.6%). Calculated

  • ↑

    Cash rose

    Bank deposits -349.5k NOK → -188.9k NOK (+45.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.41m NOK to 2.22m NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 449.7k NOK → 339.4k NOK (-24.5% YoY). Calculated