Org.nr 992 975 032 2014 → 2015 Year-over-year analysis

AGIL HELSE AS: årsregnskap 2015 vs 2014

Grew 35% on revenue, cash halved-plus

approved 2016-02-16; registry 2016-08-15; journal 2016 826638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGIL HELSE AS. Revenue 39.74m NOK → 53.62m NOK (+34.9%). Equity 2.92m NOK → 2.97m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGIL HELSE AS.

Scorecard

Revenue
39.74m NOK 53.62m NOK
+34.9%
Equity
2.92m NOK 2.97m NOK
+1.7%
Cash
952.0k NOK 63.1k NOK
-93.4%
Total assets
10.54m NOK 12.67m NOK
+20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 39.74m NOK to 53.62m NOK (+34.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.92m NOK → 2.97m NOK (equity ratio 27.7% → 23.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 952.0k NOK → 63.1k NOK (-93.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 22.32m NOK → 31.74m NOK (56% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.95m NOK → 4.72m NOK (-4.6% YoY). Calculated