Org.nr 923 003 657 2020 → 2021 Year-over-year analysis

AGIL HMS AS: årsregnskap 2021 vs 2020

Grew 304% on revenue, returned to profit

approved 2022-01-27; registry 2022-02-08; journal 2022 114042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGIL HMS AS. Revenue 467.8k NOK → 1.89m NOK (+304.4%). Net result -459.8k NOK → +462.0k NOK. Equity 12.60m NOK → 60.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGIL HMS AS.

Scorecard

Revenue
467.8k NOK 1.89m NOK
+304.4%
Operating result
-467.8k NOK +471.9k NOK
+200.9%
Net result
-459.8k NOK +462.0k NOK
+200.5%
Equity
12.60m NOK 60.0k NOK
-99.5%
Cash
681.2k NOK 918.5k NOK
+34.8%
Total assets
841.7k NOK 392.0k NOK
-53.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 467.8k NOK to 1.89m NOK (+304.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -467.8k NOK → +471.9k NOK (op. margin -100.0% → 24.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 459.8k NOK to a profit of 462.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 681.2k NOK → 918.5k NOK (+34.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.60m NOK → 60.0k NOK (equity ratio 1497.3% → 15.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.02m NOK → 60.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.6 → 2. Reported fact