Org.nr 923 003 657 2022 → 2023 Year-over-year analysis

AGIL HMS AS: årsregnskap 2023 vs 2022

Shrank 76% on revenue, weaker earnings, cash halved-plus

approved 2024-06-30; registry 2024-07-27; journal 2024 680215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIL HMS AS. Revenue 2.19m NOK → 526.2k NOK (-75.9%). Net result -19.1k NOK → -502.0k NOK. Equity 40.9k NOK → -461.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGIL HMS AS.

Scorecard

Revenue
2.19m NOK 526.2k NOK
-75.9%
Operating result
-18.2k NOK -499.6k NOK
-2647.8%
Net result
-19.1k NOK -502.0k NOK
-2531.9%
Equity
40.9k NOK -461.1k NOK
-1226.7%
Cash
5 248 NOK -203.2k NOK
-3971.6%
Total assets
483.3k NOK -64.1k NOK
-113.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.19m NOK to 526.2k NOK (-75.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -18.2k NOK → -499.6k NOK (op. margin -0.8% → -94.9%). Calculated

  • ↓

    Net result weakened

    Net result -19.1k NOK → -502.0k NOK (net margin -0.9% → -95.4%). Calculated

  • ↓

    Equity eroded

    Book equity 40.9k NOK → -461.1k NOK (equity ratio 8.5% → 719.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 248 NOK → -203.2k NOK (-3971.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 120.0k NOK → 77.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact