Org.nr 998 297 702 2019 → 2020 Year-over-year analysis

AGIL KOMPETANSE AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, slipped into loss

approved 2021-06-14; registry 2021-09-13; journal 2021 699132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGIL KOMPETANSE AS. Revenue 6.04m NOK → 4.42m NOK (-26.8%). Net result +33.3k NOK → -190.2k NOK. Equity 1.17m NOK → 1.07m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AGIL KOMPETANSE AS.

Scorecard

Revenue
6.04m NOK 4.42m NOK
-26.8%
Operating result
+30.7k NOK -250.6k NOK
-916.6%
Net result
+33.3k NOK -190.2k NOK
-671.4%
Equity
1.17m NOK 1.07m NOK
-8.8%
Cash
1.26m NOK 1.27m NOK
+1.0%
Total assets
2.25m NOK 1.90m NOK
-15.4%

What improved

  • ↑

    Cash rose

    Bank deposits 1.26m NOK → 1.27m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.04m NOK to 4.42m NOK (-26.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +30.7k NOK → -250.6k NOK (op. margin 0.5% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.3k NOK profit to a loss of 190.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.17m NOK → 1.07m NOK (equity ratio 51.9% → 56.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 423.0k NOK → 450 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 171.7k NOK → 29.2k NOK (-83.0% YoY). Calculated