Org.nr 925 157 368 2022 → 2023 Year-over-year analysis

AGILA VEST AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-06-24; registry 2024-07-01; journal 2024 551812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGILA VEST AS. Revenue 9.71m NOK → 10.12m NOK (+4.2%). Net result -4 603 NOK → +184.2k NOK. Equity -1.14m NOK → -959.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILA VEST AS.

Scorecard

Revenue
9.71m NOK 10.12m NOK
+4.2%
Operating result
-116.5k NOK +49.0k NOK
+142.1%
Net result
-4 603 NOK +184.2k NOK
+4101.8%
Equity
-1.14m NOK -959.1k NOK
+16.1%
Cash
1.83m NOK 1.44m NOK
-21.0%
Total assets
10.01m NOK 9.69m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.71m NOK to 10.12m NOK (+4.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -116.5k NOK → +49.0k NOK (op. margin -1.2% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4 603 NOK to a profit of 184.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.14m NOK → -959.1k NOK (equity ratio -11.4% → -9.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.83m NOK → 1.44m NOK (-21.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 187.7k NOK → 229.0k NOK (+22.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.49m NOK → 6.03m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 9. Reported fact