Org.nr 925 157 368 2024 → 2025 Year-over-year analysis

AGILA VEST AS: årsregnskap 2025 vs 2024

Grew 37% on revenue, weaker earnings, cash halved-plus

approved 2026-03-27; registry 2026-06-17; journal 2026 447290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGILA VEST AS. Revenue 8.14m NOK → 11.13m NOK (+36.8%). Net result +7.44m NOK → +7 NOK. Equity -519.4k NOK → 14.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGILA VEST AS.

Scorecard

Revenue
8.14m NOK 11.13m NOK
+36.8%
Operating result
+400.9k NOK +191.8k NOK
-52.2%
Net result
+7.44m NOK +7 NOK
-100.0%
Equity
-519.4k NOK 14.5k NOK
+102.8%
Cash
1.21m NOK 297.2k NOK
-75.4%
Total assets
7.60m NOK 7.17m NOK
-5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.14m NOK to 11.13m NOK (+36.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -519.4k NOK → 14.5k NOK (equity ratio -6.8% → 0.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +400.9k NOK → +191.8k NOK (op. margin 4.9% → 1.7%). Calculated

  • ↓

    Net result weakened

    Net result +7.44m NOK → +7 NOK (net margin 91.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.21m NOK → 297.2k NOK (-75.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.21m NOK → 297.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 212.7k NOK → 359.2k NOK (+68.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.70m NOK → 3.92m NOK. Reported fact