Org.nr 965 950 044 2006 → 2007 Year-over-year analysis

AGILE EXECUTIVE SEARCH AS: årsregnskap 2007 vs 2006

Shrank 35% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGILE EXECUTIVE SEARCH AS. Revenue 3.28m NOK → 2.14m NOK (-34.9%). Net result +758.8k NOK → +311.3k NOK. Equity 586.1k NOK → 8.90m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILE EXECUTIVE SEARCH AS.

Scorecard

Revenue
3.28m NOK 2.14m NOK
-34.9%
Operating result
n/m +156.9k NOK
—
Net result
+758.8k NOK +311.3k NOK
-59.0%
Equity
586.1k NOK 8.90m NOK
+1418.1%
Cash
n/m 6.75m NOK
—
Total assets
n/m 9.54m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 586.1k NOK → 8.90m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 646.6k NOK → 320.3k NOK (20% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.28m NOK to 2.14m NOK (-34.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +758.8k NOK → +311.3k NOK (net margin 23.1% → 14.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 77.2k NOK → 120.4k NOK (+56.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.25m NOK → 235.5k NOK. Reported fact