Org.nr 965 950 044 2008 → 2009 Year-over-year analysis

AGILE EXECUTIVE SEARCH AS: årsregnskap 2009 vs 2008

Shrank 41% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGILE EXECUTIVE SEARCH AS. Revenue 4.06m NOK → 2.40m NOK (-40.7%). Net result +961.9k NOK → -589.9k NOK. Equity 1.55m NOK → 961.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
4.06m NOK 2.40m NOK
-40.7%
Operating result
+345.1k NOK -777.7k NOK
-325.4%
Net result
+961.9k NOK -589.9k NOK
-161.3%
Equity
1.55m NOK 961.9k NOK
-38.0%
Cash
1.03m NOK n/m
—
Total assets
3.46m NOK 2.32m NOK
-33.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.08m NOK → 2 009 NOK (51% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.06m NOK to 2.40m NOK (-40.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +345.1k NOK → -777.7k NOK (op. margin 8.5% → -32.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 961.9k NOK profit to a loss of 589.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.55m NOK → 961.9k NOK (equity ratio 44.8% → 41.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 85.9k NOK → 205.5k NOK (+139.1% YoY). Calculated