Org.nr 965 950 044 2018 → 2019 Year-over-year analysis

AGILE EXECUTIVE SEARCH AS: årsregnskap 2019 vs 2018

Grew 41% on revenue, fresh owner capital

approved 2020-06-19; registry 2020-06-29; journal 2020 502181

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGILE EXECUTIVE SEARCH AS. Revenue 6.80m NOK → 9.55m NOK (+40.6%). Equity 464.9k NOK → 734.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGILE EXECUTIVE SEARCH AS.

Scorecard

Revenue
6.80m NOK 9.55m NOK
+40.6%
Operating result
n/m +1.59m NOK
—
Net result
n/m +1.27m NOK
—
Equity
464.9k NOK 734.5k NOK
+58.0%
Cash
163.9k NOK 208.3k NOK
+27.1%
Total assets
3.42m NOK 3.76m NOK
+9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.80m NOK to 9.55m NOK (+40.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 464.9k NOK → 734.5k NOK (equity ratio 13.6% → 19.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 163.9k NOK → 208.3k NOK (+27.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.61×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 853 NOK → 853.0k NOK (+852.1k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 3.70m NOK → 4.85m NOK (54% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 192.3k NOK → 622.9k NOK (+223.8% YoY). Calculated