FirmaIQ
Org.nr 914 599 040 2021 → 2022 Year-over-year analysis

AGILE HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-03-23; registry 2023-03-29; journal 2023 339757

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AGILE HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +194.3k NOK → +427.2k NOK. Equity 747.8k NOK → 175.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGILE HOLDING AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-18.4k NOK -17.1k NOK
+6.9%
Net result
+194.3k NOK +427.2k NOK
+119.9%
Equity
747.8k NOK 175.0k NOK
-76.6%
Cash
11.2k NOK 41.5k NOK
+269.2%
Total assets
62.4k NOK 2.52m NOK
+3931.3%

What improved

  • ↑

    Operating result improved

    Operating result -18.4k NOK → -17.1k NOK. Calculated

  • ↑

    Net result improved

    Net result +194.3k NOK → +427.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 11.2k NOK → 41.5k NOK (+269.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 747.8k NOK → 175.0k NOK (equity ratio 1198.1% → 7.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 51.2k NOK → 2.47m NOK. Reported fact