AGILE KONSULT AS: årsregnskap 2001 vs 2000
Grew 4348% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for AGILE KONSULT AS. Revenue 23.0k NOK → 1.02m NOK (+4348.5%). Equity 34.7k NOK → 85.3k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGILE KONSULT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 23.0k NOK to 1.02m NOK (+4348.5% YoY). Calculated
-
↑
Operating result improved
Operating result -11.4k NOK → -2 799 NOK (op. margin -49.4% → -0.3%). Calculated
-
↑
Equity strengthened
Book equity 34.7k NOK → 85.3k NOK (equity ratio 92.8% → 16.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 13.85× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 15.8k NOK → 3.88m NOK (69% → 379% of revenue). Calculated