Org.nr 976 744 438 2004 → 2005 Year-over-year analysis

AGILE KONSULT AS: årsregnskap 2005 vs 2004

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGILE KONSULT AS. Revenue 1.32m NOK → 0 NOK (-100.0%). Equity 100.3k NOK → 359.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGILE KONSULT AS.

Scorecard

Revenue
1.32m NOK 0 NOK
-100.0%
Operating result
+60.4k NOK -12.8k NOK
-121.2%
Equity
100.3k NOK 359.2k NOK
+258.2%
Cash
n/m 14.6k NOK
—
Total assets
443.7k NOK 812.2k NOK
+83.0%

What improved

  • ↑

    Equity strengthened

    Book equity 100.3k NOK → 359.2k NOK (equity ratio 22.6% → 44.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.89m NOK → 894 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +60.4k NOK → -12.8k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.3k NOK → 375 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8 093 NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.38m NOK. Reported fact