Org.nr 923 399 399 2024 → 2025 Year-over-year analysis

AGILE LOGISTICS AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-06-29; registry 2026-07-28; journal 2026 646777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGILE LOGISTICS AS. Revenue 381.88m NOK → 378.53m NOK (-0.9%). Net result +5.64m NOK → +4.24m NOK. Equity 11.35m NOK → 13.46m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILE LOGISTICS AS.

Scorecard

Revenue
381.88m NOK 378.53m NOK
-0.9%
Operating result
+6.33m NOK +5.04m NOK
-20.3%
Net result
+5.64m NOK +4.24m NOK
-24.8%
Equity
11.35m NOK 13.46m NOK
+18.6%
Cash
21.04m NOK 6.44m NOK
-69.4%
Total assets
48.78m NOK 53.28m NOK
+9.2%

What improved

  • ↑

    Equity strengthened

    Book equity 11.35m NOK → 13.46m NOK (equity ratio 23.3% → 25.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 381.88m NOK to 378.53m NOK (-0.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.33m NOK → +5.04m NOK (op. margin 1.7% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +5.64m NOK → +4.24m NOK (net margin 1.5% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.04m NOK → 6.44m NOK (-69.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (21.04m NOK → 6.44m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 357.24m NOK → 353.46m NOK (-1.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 13.4. Reported fact