Org.nr 984 785 151 2007 → 2008 Year-over-year analysis

AGILE SOLUTIONS AS: årsregnskap 2008 vs 2007

Grew 37648% on revenue, stronger earnings, cash halved-plus

approved 2009-02-20; registry 2009-03-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGILE SOLUTIONS AS. Revenue 1 157 NOK → 436.7k NOK (+37647.6%). Net result +187.7k NOK → +347.1k NOK. Equity 468.5k NOK → 815.6k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGILE SOLUTIONS AS.

Scorecard

Revenue
1 157 NOK 436.7k NOK
+37647.6%
Operating result
n/m +439.4k NOK
—
Net result
+187.7k NOK +347.1k NOK
+84.9%
Equity
468.5k NOK 815.6k NOK
+74.1%
Cash
672.8k NOK 6 223 NOK
-99.1%
Total assets
690.3k NOK 79.9k NOK
-88.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 157 NOK to 436.7k NOK (+37647.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +187.7k NOK → +347.1k NOK (net margin 16225.1% → 79.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 468.5k NOK → 815.6k NOK (equity ratio 67.9% → 1021.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 672.8k NOK → 6 223 NOK (-99.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.11× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 631.5k NOK → 679.3k NOK (54583% → 156% of revenue). Calculated