Org.nr 917 367 655 2019 → 2020 Year-over-year analysis

AGILENT DGG NORGE AS: årsregnskap 2020 vs 2019

Grew 8% on revenue, slipped into loss

approved 2021-04-19; registry 2021-05-18; journal 2021 230954

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGILENT DGG NORGE AS. Revenue 24.72m NOK → 26.74m NOK (+8.2%). Net result +142.6k NOK → -322.7k NOK. Equity 9.91m NOK → 16.63m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGILENT DGG NORGE AS.

Scorecard

Revenue
24.72m NOK 26.74m NOK
+8.2%
Operating result
+317.1k NOK +77.4k NOK
-75.6%
Net result
+142.6k NOK -322.7k NOK
-326.3%
Equity
9.91m NOK 16.63m NOK
+67.9%
Cash
6.08m NOK 17.09m NOK
+181.0%
Total assets
14.33m NOK 24.83m NOK
+73.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.72m NOK to 26.74m NOK (+8.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9.91m NOK → 16.63m NOK (equity ratio 69.1% → 67.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.08m NOK → 17.09m NOK (+181.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9.52m NOK → 10.49m NOK (+970.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +317.1k NOK → +77.4k NOK (op. margin 1.3% → 0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 142.6k NOK profit to a loss of 322.7k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.01m NOK → 3.66m NOK (12% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.35m NOK → 19.84m NOK (+2.5% YoY). Calculated