Org.nr 983 581 048 2013 → 2014 Year-over-year analysis

AGILIA AS: årsregnskap 2014 vs 2013

Grew 10% on revenue, weaker earnings

approved 2015-02-18; registry 2015-07-30; journal 2015 671198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGILIA AS. Revenue 135.2k NOK → 149.4k NOK (+10.5%). Net result +12.80m NOK → +5.69m NOK. Equity -31.49m NOK → -20.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGILIA AS.

Scorecard

Revenue
135.2k NOK 149.4k NOK
+10.5%
Operating result
+11.12m NOK n/m
—
Net result
+12.80m NOK +5.69m NOK
-55.6%
Equity
-31.49m NOK -20.78m NOK
+34.0%
Cash
4.09m NOK 4.20m NOK
+2.6%
Total assets
68.45m NOK 63.02m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 135.2k NOK to 149.4k NOK (+10.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -31.49m NOK → -20.78m NOK (equity ratio -46.0% → -33.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.09m NOK → 4.20m NOK (+2.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +12.80m NOK → +5.69m NOK (net margin 9467.8% → 3808.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.10bn NOK → 11.11bn NOK (8211156% → 7438555% of revenue). Calculated