Org.nr 983 581 048 2015 → 2016 Year-over-year analysis

AGILIA AS: årsregnskap 2016 vs 2015

Grew 11% on revenue

approved 2017-02-16; registry 2017-08-02; journal 2017 794260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGILIA AS. Revenue 159.4k NOK → 177.3k NOK (+11.2%). Equity -14.80m NOK → -22.80m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGILIA AS.

Scorecard

Revenue
159.4k NOK 177.3k NOK
+11.2%
Equity
-14.80m NOK -22.80m NOK
-54.1%
Cash
n/m 4.65m NOK
—
Total assets
77.38m NOK 83.86m NOK
+8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 159.4k NOK to 177.3k NOK (+11.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -14.80m NOK → -22.80m NOK (equity ratio -19.1% → -27.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 108.10m NOK → 127.61m NOK (67799% → 71965% of revenue). Calculated