Org.nr 983 581 048 2018 → 2019 Year-over-year analysis

AGILIA AS: årsregnskap 2019 vs 2018

Grew 93778% on revenue

approved 2020-06-02; registry 2020-08-31; journal 2020 716969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGILIA AS. Revenue 190.4k NOK → 178.77m NOK (+93777.9%). Equity 24.34m NOK → 8.16m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGILIA AS.

Scorecard

Revenue
190.4k NOK 178.77m NOK
+93777.9%
Operating result
+3 014 NOK -10.84m NOK
-359887.7%
Net result
n/m -7.59m NOK
—
Equity
24.34m NOK 8.16m NOK
-66.5%
Cash
3.86m NOK 4.07m NOK
+5.5%
Total assets
143.30m NOK 151.1k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 190.4k NOK to 178.77m NOK (+93777.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.86m NOK → 4.07m NOK (+5.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 014 NOK → -10.84m NOK (op. margin 1.6% → -6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 24.34m NOK → 8.16m NOK (equity ratio 17.0% → 5398.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.28× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 145.1k NOK → 143.34m NOK (76% → 80% of revenue). Calculated