AGILIA AS: årsregnskap 2025 vs 2024
Shrank 100% on revenue, stronger earnings
approved 2026-06-10; registry 2026-07-07; journal 2026 548388
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGILIA AS. Revenue 182.09m NOK → 200.0k NOK (-99.9%). Net result -12.01m NOK → -7.34m NOK. Equity 38.05m NOK → 30.71m NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: paid-in equity reduced; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILIA AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -15.31m NOK → -9.26m NOK (op. margin -8.4% → -4629.2%). Calculated
-
↑
Net result improved
Net result -12.01m NOK → -7.34m NOK (net margin -6.6% → -3672.3%). Calculated
-
↑
Cash rose
Bank deposits 4.30m NOK → 4.75m NOK (+10.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 182.09m NOK to 200.0k NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity 38.05m NOK → 30.71m NOK (equity ratio 48.5% → 42.7%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.16m NOK → 3.17m NOK (2% → 1586% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 116.94m NOK → 61.00m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 7.91m NOK → 3.29m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 160 → 156. Reported fact