Org.nr 990 003 327 2006 → 2007 Year-over-year analysis

AGILIS AS: årsregnskap 2007 vs 2006

Shrank 69% on revenue, stronger earnings

approved 2008-03-31; registry 2008-08-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGILIS AS. Revenue 612.0k NOK → 192.7k NOK (-68.5%). Net result +250.7k NOK → +766.9k NOK. Equity 4 258 NOK → 398.5k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
612.0k NOK 192.7k NOK
-68.5%
Operating result
+348.9k NOK +81.5k NOK
-76.6%
Net result
+250.7k NOK +766.9k NOK
+205.9%
Equity
4 258 NOK 398.5k NOK
+9257.7%
Cash
n/m 371 NOK
—
Total assets
642.7k NOK 505.7k NOK
-21.3%

What improved

  • ↑

    Net result improved

    Net result +250.7k NOK → +766.9k NOK (net margin 41.0% → 398.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 4 258 NOK → 398.5k NOK (equity ratio 0.7% → 78.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 612.0k NOK to 192.7k NOK (-68.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +348.9k NOK → +81.5k NOK (op. margin 57.0% → 42.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 205 NOK → 900.7k NOK (1% → 467% of revenue). Calculated