Org.nr 990 003 327 2009 → 2010 Year-over-year analysis

AGILIS AS: årsregnskap 2010 vs 2009

Shrank 13% on revenue, weaker earnings

approved 2011-05-26; registry 2011-07-30; journal 2011 550021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGILIS AS. Revenue 3.04m NOK → 2.64m NOK (-13.0%). Net result +842.2k NOK → +155.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.04m NOK 2.64m NOK
-13.0%
Operating result
+994.0k NOK +134.7k NOK
-86.5%
Net result
+842.2k NOK +155.8k NOK
-81.5%
Equity
1.04m NOK n/m
—
Total assets
1.95m NOK 2.03m NOK
+3.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 8 NOK (57% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.04m NOK to 2.64m NOK (-13.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +994.0k NOK → +134.7k NOK (op. margin 32.7% → 5.1%). Calculated

  • ↓

    Net result weakened

    Net result +842.2k NOK → +155.8k NOK (net margin 27.7% → 5.9%). Calculated