Org.nr 990 003 327 2012 → 2013 Year-over-year analysis

AGILIS AS: årsregnskap 2013 vs 2012

Grew 15% on revenue

approved 2014-03-11; registry 2014-06-05; journal 2014 439206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGILIS AS. Revenue 3.16m NOK → 3.64m NOK (+15.1%). Equity 1.64m NOK → 5.11m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.16m NOK 3.64m NOK
+15.1%
Operating result
+838.5k NOK n/m
—
Net result
n/m +622.7k NOK
—
Equity
1.64m NOK 5.11m NOK
+211.5%
Cash
1.98m NOK 1.89m NOK
-4.6%
Total assets
2.45m NOK 3.80m NOK
+55.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.16m NOK to 3.64m NOK (+15.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.64m NOK → 5.11m NOK (equity ratio 67.1% → 134.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.98m NOK → 1.89m NOK (-4.6% YoY). Calculated