Org.nr 990 573 913 2014 → 2015 Year-over-year analysis

AGILITAS AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-17; registry 2016-08-09; journal 2016 814455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGILITAS AS. Equity 3.47m NOK → 3.58m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
n/m 189.2k NOK
—
Operating result
-12.6k NOK +168.2k NOK
+1433.5%
Equity
3.47m NOK 3.58m NOK
+3.1%
Cash
874.5k NOK 2.11m NOK
+141.0%
Total assets
12.50m NOK 12.68m NOK
+1.4%

What improved

  • ↑

    Operating result improved

    Operating result -12.6k NOK → +168.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.47m NOK → 3.58m NOK (equity ratio 27.8% → 28.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 874.5k NOK → 2.11m NOK (+141.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated