Org.nr 982 732 638 2010 → 2011 Year-over-year analysis

AGILITY AS: årsregnskap 2011 vs 2010

Grew 59% on revenue

approved 2012-03-28; registry 2012-09-03; journal 2012 698646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGILITY AS. Revenue 393.01m NOK → 625.32m NOK (+59.1%). Equity 39.67m NOK → 64.38m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGILITY AS.

Scorecard

Revenue
393.01m NOK 625.32m NOK
+59.1%
Equity
39.67m NOK 64.38m NOK
+62.3%
Cash
n/m 4.64m NOK
—
Total assets
217.51m NOK 268.16m NOK
+23.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 393.01m NOK to 625.32m NOK (+59.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 39.67m NOK → 64.38m NOK (equity ratio 18.2% → 24.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 122.55m NOK → 154.99m NOK (31% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 207.72m NOK → 355.93m NOK (+71.4% YoY). Calculated