Org.nr 982 732 638 2018 → 2019 Year-over-year analysis

AGILITY AS: årsregnskap 2019 vs 2018

Grew 6% on revenue, cash halved-plus

approved 2020-06-24; registry 2020-07-07; journal 2020 544309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGILITY AS. Revenue 400.12m NOK → 424.84m NOK (+6.2%).

On the constructive side: revenue rose; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AGILITY AS.

Scorecard

Revenue
400.12m NOK 424.84m NOK
+6.2%
Operating result
n/m +16.57m NOK
—
Net result
n/m +10.96m NOK
—
Equity
71.51m NOK n/m
—
Cash
25.17m NOK 68.9k NOK
-99.7%
Total assets
304.42m NOK 261.27m NOK
-14.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 400.12m NOK to 424.84m NOK (+6.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.12bn NOK → 14.13bn NOK (3778% → 3327% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 25.17m NOK → 68.9k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (25.17m NOK → 68.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 57.68m NOK → 30.60m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.23bn NOK → 7.22bn NOK (-12.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.27m NOK → 11.27m NOK. Reported fact