Org.nr 915 123 899 2019 → 2020 Year-over-year analysis

AGILITY FUEL SOLUTIONS NORWAY AS: årsregnskap 2020 vs 2019

Grew 43% on revenue, weaker earnings

approved 2021-05-26; registry 2021-07-15; journal 2021 492930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGILITY FUEL SOLUTIONS NORWAY AS. Revenue 237.0k NOK → 339.7k NOK (+43.3%). Net result +695.0k NOK → +17.3k NOK. Equity 15.72m NOK → 32.99m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGILITY FUEL SOLUTIONS NORWAY AS.

Scorecard

Revenue
237.0k NOK 339.7k NOK
+43.3%
Operating result
+1.19m NOK +20.19m NOK
+1594.9%
Net result
+695.0k NOK +17.3k NOK
-97.5%
Equity
15.72m NOK 32.99m NOK
+109.9%
Cash
7.59m NOK 9.77m NOK
+28.6%
Total assets
118.7k NOK 167.6k NOK
+41.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 237.0k NOK to 339.7k NOK (+43.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.19m NOK → +20.19m NOK (op. margin 502.4% → 5942.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.72m NOK → 32.99m NOK (equity ratio 13248.2% → 19684.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.59m NOK → 9.77m NOK (+28.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +695.0k NOK → +17.3k NOK (net margin 293.2% → 5.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 200.8k NOK → 274.9k NOK (+36.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 749 NOK → 3 000 NOK. Reported fact