Org.nr 919 755 105 2024 → 2025 Year-over-year analysis

AGILIUM WORLDWIDE NORWAY AS: årsregnskap 2025 vs 2024

Shrank 19% on revenue, weaker earnings, cash halved-plus

approved 2026-05-07; registry 2026-05-12; journal 2026 434478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGILIUM WORLDWIDE NORWAY AS. Revenue 4.85m NOK → 3.92m NOK (-19.2%). Net result +128.3k NOK → +22.2k NOK. Equity -891.7k NOK → -869.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGILIUM WORLDWIDE NORWAY AS.

Scorecard

Revenue
4.85m NOK 3.92m NOK
-19.2%
Operating result
+216.5k NOK +102.2k NOK
-52.8%
Net result
+128.3k NOK +22.2k NOK
-82.7%
Equity
-891.7k NOK -869.5k NOK
+2.5%
Cash
137.8k NOK 8 490 NOK
-93.8%
Total assets
597.5k NOK 518.4k NOK
-13.2%

What improved

  • ↑

    Equity strengthened

    Book equity -891.7k NOK → -869.5k NOK (equity ratio -149.2% → -167.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.85m NOK to 3.92m NOK (-19.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +216.5k NOK → +102.2k NOK (op. margin 4.5% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +128.3k NOK → +22.2k NOK (net margin 2.6% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 137.8k NOK → 8 490 NOK (-93.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -167.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.06m NOK → 1.34m NOK (-35.0% YoY). Calculated