Org.nr 932 137 399 2023 → 2024 Year-over-year analysis

AGILVO AS: årsregnskap 2024 vs 2023

Shrank 26% on revenue, fresh owner capital

registry 2025-06-17; journal 2025 545161

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGILVO AS. Revenue 402.6k NOK → 297.0k NOK (-26.2%). Net result +283.0k NOK → +269.5k NOK. Equity 307.5k NOK → 977.0k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILVO AS.

Scorecard

Revenue
402.6k NOK 297.0k NOK
-26.2%
Operating result
+361.1k NOK +590.0k NOK
+63.4%
Net result
+283.0k NOK +269.5k NOK
-4.8%
Equity
307.5k NOK 977.0k NOK
+217.7%
Cash
325.0k NOK 686.5k NOK
+111.2%
Total assets
510.3k NOK 93.7k NOK
-81.6%

What improved

  • ↑

    Operating result improved

    Operating result +361.1k NOK → +590.0k NOK (op. margin 89.7% → 198.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 307.5k NOK → 977.0k NOK (equity ratio 60.2% → 1042.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 325.0k NOK → 686.5k NOK (+111.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 402.6k NOK to 297.0k NOK (-26.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 623 NOK → 2.52m NOK (1% → 848% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 253.8k NOK. Reported fact