Org.nr 924 867 892 2020 → 2021 Year-over-year analysis

AGIN AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

registry 2022-07-13; journal 2022 701358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGIN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 NOK → -18.7k NOK. Equity 19.4k NOK → 702 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 074 NOK -18.7k NOK
-267.7%
Net result
-5 NOK -18.7k NOK
-373040.0%
Equity
19.4k NOK 702 NOK
-96.4%
Cash
19.4k NOK 1 452 NOK
-92.5%
Total assets
19.4k NOK 16.5k NOK
-15.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 074 NOK → -18.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 NOK → -18.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.4k NOK → 702 NOK (equity ratio 100.0% → 4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.4k NOK → 1 452 NOK (-92.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation