Org.nr 924 867 892 2023 → 2024 Year-over-year analysis

AGIN AS: årsregnskap 2024 vs 2023

Slipped into loss, cash halved-plus

approved 2025-06-30; registry 2025-07-05; journal 2025 635310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGIN AS. Revenue 100.0k NOK → 100.0k NOK (0.0%). Net result +50.3k NOK → -171.4k NOK. Equity 30.6k NOK → -140.8k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIN AS.

Scorecard

Revenue
100.0k NOK 100.0k NOK
0.0%
Operating result
+51.3k NOK -171.4k NOK
-434.3%
Net result
+50.3k NOK -171.4k NOK
-440.6%
Equity
30.6k NOK -140.8k NOK
-560.0%
Cash
18.4k NOK 5 741 NOK
-68.7%
Total assets
158.7k NOK 205.0k NOK
+29.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +51.3k NOK → -171.4k NOK (op. margin 51.3% → -171.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 50.3k NOK profit to a loss of 171.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.6k NOK → -140.8k NOK (equity ratio 19.3% → -68.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.4k NOK → 5 741 NOK (-68.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -68.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation