Org.nr 994 444 433 2009 → 2010 Year-over-year analysis

AGINCOURT INVEST AS: årsregnskap 2010 vs 2009

Grew 3780% on revenue, fresh owner capital

approved 2011-10-15; registry 2011-10-31; journal 2011 791523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGINCOURT INVEST AS. Revenue 374.6k NOK → 14.54m NOK (+3780.1%). Equity -146.4k NOK → -220.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGINCOURT INVEST AS.

Scorecard

Revenue
374.6k NOK 14.54m NOK
+3780.1%
Net result
n/m +973.9k NOK
—
Equity
-146.4k NOK -220.3k NOK
-50.5%
Cash
8 628 NOK 117.5k NOK
+1262.4%
Total assets
825.0k NOK 653.2k NOK
-20.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 374.6k NOK to 14.54m NOK (+3780.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 8 628 NOK → 117.5k NOK (+1262.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -146.4k NOK → -220.3k NOK (equity ratio -17.7% → -33.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 217.6k NOK → 12.44m NOK (+5618.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 746 NOK → 10.0k NOK. Reported fact